Budget 2016-17 and Portfolio Budget Statements (PBS) - Tables and Data

Brief description

The 2016-17 Budget is officially available at budget.gov.au as the authoritative source of Budget Papers (BPs) and Portfolio Budget Statement (PBS) documents. This dataset is a collection of data sources from the 2016-17 Budget, including:

* PBS Excel spreadsheets (including Table 2.X.1 Budgeted Expenses for OutcomeX in machine readable format) – available after PBSs are tabled in the Senate (~8.30pm Budget night); and
* Selected tables from Budget Papers Nos. 1 and 4 (including in machine readable format) – available after the BPs are published on budget.gov.au (~7.30 pm Budget night).

Data from the 2016-17 Budget is provided to assist those who wish to analyse and visualise key elements of the 2016-17 Budget.

Data users should refer to footnotes and memoranda in the original files as these are not usually captured in machine readable CSVs.

We welcome your feedback and comments below.

This dataset was prepared by the Department of Finance and the Department of the Treasury.

__Information about the PBS Excel files and CSV__

The PBS Excel files published should include the following financial tables with headings and footnotes. Only table 2.X.1 Budgeted Expenses for OutcomeX is available in CSV. Much of the other data is also available in Budget Papers Nos. 1 and 4 in aggregate form:

* Table 1.1: Entity Resource Statement;
* Table 1.2: Entity 2016-17 Budget Measures;
* Table 2.X.1: Budgeted Expenses for OutcomeX;
* Table 2.X.2: Program Component Expenses;
* Table 3.1.1 to 3.6: Departmental Budgeted Financial Statements; and
* Tables 3.7 to 3.11: Administered Budgeted Financial Statements.

Please note, total expenses reported in the CSV file ‘2016-17 PBS line items dataset’ were prepared from individual entity program expense tables. Totalling these figures does not produce the total expense figure in ‘Table1: Estimates of General Government Expenses’ (Statement 6, Budget Paper 1).

Differences relate to:

1. Intra entity charging for services which are eliminated for the reporting of general government financial statements;
2. Entity expenses that involve revaluation of assets and liabilities are reported as other economic flows in general government financial statements; and
3. Additional entities’ expenses are included in general government sector expenses (e.g. Australian Strategic Policy Institute Limited and other entities) noting that only entities that receive funding (either directly or via portfolio department through the annual appropriation acts.

The original PBS Excel files and published documents include sub-totals and totals by entity and appropriation type which are not included in the line item CSV. These can be calculated programmatically. Where modifications are identified they will be updated as required.

If a corrigendum to an entity’s PBS is issued after budget night, tables will be updated as necessary.

The structure of the line item CSV is:

* Portfolio
* Department/Entity
* Outcome
* Program
* Expense type
* Appropriation type
* Description
* 2015-16
* 2016-17
* 2017-18
* 2018-19
* 2019-20
* Source document
* Source table
* URL

The data transformation is expected to be complete by midday, 4 May 2016. The following Portfolios are included in the line item CSV:

* Agriculture and Water Resources
* Attorney-General's
* Communication and the Arts
* Defence
* Education and Training
* Employment
* Environment
* Finance
* Foreign Affairs and Trade
* Health
* Human Services
* Immigration and Border Protection
* Industry and Science
* Infrastructure and Regional Development
* Prime Minister and Cabinet
* Social Services
* Human Services
* Treasury
* Veterans' Affairs
* Department of the House of Representatives
* Department of the Senate
* Department of Parliamentary Services
* Parliamentary Budget Office

__Budget Paper Tables__

The list below shows the data tables from the Budget Papers which are available in Excel and CSV formats.

* Budget Paper 1: Overview - Appendix C Major Intiatives
* Budget Paper 1: Overview - Appendix D Major Savings
* Budget Paper 1: Statement 3 - Table 5: Reconciliation of underlying cash balance estimates
* Budget Paper 1: Statement 4 - Table 1: Australian Government general government receipts
* Budget Paper 1: Statement 4 - Table 7: Australian Government general government (cash) receipts
* Budget Paper 1: Statement 4 - Table 9: Reconciliation of 2015 16 general government (accrual) revenue
* Budget Paper 1: Statement 5 – Table 3: Estimates of expenses by function
* Budget Paper 1: Statement 10 - Table 1: Australian Government general government sector receipts, payments, net Future Fund earnings and underlying cash balance
* Budget Paper 1: Statement 10 - Table 3: Australian Government general government sector taxation receipts, non taxation receipts and total receipts
* Budget Paper 1: Statement 10 - Table 4: Australian Government general government sector net debt and net interest payments
* Budget Paper 4 Table 1.1 – Agency Resourcing
* Budget Paper 4 Table 1.2 – Special Appropriations
* Budget Paper 4 Table 1.3 – Special Accounts
* Budget Paper 4 Table 2.2 – Staffing Tables
* Budget Paper 4 Table 3.1 – Departmental Expenses
* Budget Paper 4 Table 3.2 – Net Capital Investment

__Change Log__

1. 03/05/2016 – datasets first published
2. 04/05/2016 – updated 2016-17 Line Items Dataset to include the Australian War Memorial, the Australian Renewable Energy Agency and the Australian Research Council. Also added outcomes for the Federal Court and Department of Infrastructure and Regional Development.
3. 04/05/2016 – updated 2016-17 Average Staffing Level to include the Australian Trade Commission, the Australian War Memorial, the Australian Renewable Energy Agency and the Australian Research Council.
4. 04/05/2016 – updated 2016-17 Portfolio Budget Statement Tables to include the Australian War Memorial, the Australian Renewable Energy Agency and the Australian Research Council.
5. 05/05/2016 – Update of Bureau of Meteorology, Clean Energy Finance Corporation, Clean Energy Regulator, Climate Change Authority and Great Barrier Reef Marine Park Authority to a new version as provided by the Department of the Environment.
6. 20/05/2016 - Minor change to entity name.

Full description

Budget 2016-17: Budget Paper No.1 - Budget Paper No.1 tables
Budget 2016-17: Budget Paper No.4 - Budget Paper No.4 tables
BP1overview_APPENDIXD.csv -
BP1bs4_T1.csv -
BP1overview_APPENDIXC.csv -
BP1bs3_T5.xlsx -
BP1bs10_T1.csv -
BP1bs4_T9.csv -
BP1bs4_T7.csv -
BP1bs5_T3.csv -
BP1bs10_T3.csv -
BP1bs10_T4.csv -
2016-17 Budget SpApprops.xlsx -
2016-17 Budget SpAccounts.xlsx -
2016-17 Budget Dept expenses.csv -
2016-17 Budget Staffing.xlsx -
2016-17 Budget ART.csv -
2016-17 Budget SpApprops.csv -
2016-17 Budget Net capital investment.xlsx -
2016-17 Budget Dept expenses.xlsx -
2016-17 Budget Staffing.csv -
2016-17 ASL Dataset - A CSV machine readable format.
2016-17 PBS Line Items Dataset - A CSV machine readable format.
2016-17 Average Staffing Level Dataset - A CSV machine readable format.
2016-17 Budget Net capital investment.csv -
2016-17 Budget ART.xlsx -
2016-17 Budget SpAccounts.csv -
2016-17 Portfolio Budget Statement Tables - 2016-17 Portfolio Budget Statement Tables in machine readable format.
GRDC 2016-17 PBS.XLSX -
Senate 2016-17 PBS.xlsx -
FWC 2016-17 PBS.xlsx -
CSIRO 2016-17 PBS.xlsx -
ASIS 2016-17 PBS.xlsx -
AFTRS 2016-17 PBS.xlsx -
ASIC 2016-17 PBS.xlsx -
NHMRC 2016-17 PBS.xls -
AGWA 2016-17 PBS.XLSX -
ACIAR 2016-17 PBS.xlsx -
Federal Court 2016-17 PBS.xlsx -
GA 2016-17 PBS.xlsx -
CASA 2016-17 PBS.xlsx -
RAM 2016-17 PBS.xls -
ILC 2016-17 PBS.xlsx -
NFSA 2016-17 PBS.xlsx -
Industry 2016-17 PBS - part 2.xlsx -
ACARA 2016-17 PBS.xlsx -
SBS 2016-17 PBS.xlsx -
APRA 2016-17 PBS.xlsx -
IGT 2016-17 PBS.xlsx -
Communication and the Arts 2016-17 PBS.xlsx -
ASADA 2016-2017 PBS.xls -
ATO 2016-17 PBS.xlsx -
NCC 2016-17 PBS.xlsx -
Finance 2016-17 PBS.xlsx -
WGEA 2016-17 PBS.xlsx -
MDBA 2016-17 PBS.XLSX -
RIRDC 2016-17 PBS.XLSX -
FWO 2016-17 PBS.xlsx -
OAIC 2016-17 PBS.xlsx -
NDIA 2016-17 PBS.XLSX -
IBA 2016-17 PBS.xlsx -
NMA 2016-17 PBS.xlsx -
CRDC 2016-17 PBS.XLSX -
IHPA 2016-17 PBS.xlsx -
FSANZ 2016-17 PBS.xlsx -
ALRC 2016-17 PBS.xlsx -
ACMA 2016-17 PBS .xlsx -
AMSA 2016-17 PBS.xlsx -
Defence 2016-17 PBS.xls -
NCA 2016-17 PBS.xlsx -
OPC 2016-17 PBS.xlsx -
DNP 2016-17 PBS.xlsx -
Employment 2016-17 PBS.xlsx -
DSS 2016-17 PBS.XLSX -
IA 2016-17 PBS.xlsx -
Comcare 2016-17 PBS.xlsx -
ASEA 2016-17 PBS.xlsx -
TSRA 2016-17 PBS .xlsx -
ATSB 2016-17 PBS.xlsx -
CER 2016-17 PBS.xlsx -
AIMS 2016-17 PBS.xlsx -
FFMA 2016-17 PBS.xlsx -
ABS 2016-17 PBS.xlsx -
ARC 2016-17 PBS.xlsx -
NPGA 2016-17 PBS.xlsx -
ABC 2016-17 PBS .xlsx -
Screen Australia 2016-17 PBS.xlsx -
AAAAB 2016-17 PBS.xlsx -
ADHA 2016-17 PBS.xls -
ASQA 2016-17 PBS.xlsx -
AAT 2016-17 PBS.xlsx -
PM&C 2016-17 PBS.xlsx -
NGA 2016-17 PBS.xlsx -
ONA 2016-17 PBS.xlsx -
NHFB 2016-17 PBS.xlsx -
TEQSA 2016-17 PBS.xlsx -
ACLEI 2016-17 PBS.xlsx -
Health 2016-17 PBS.xls -
AIATSIS 2016-17 PBS.xlsx -
AHRC 2016-17 PBS.xlsx -
ARPANSA 2016-17 PBS.xls -
BOM 2016-17 PBS.xlsx -
NMHC 2016-17 PBS.xls -
CEFC 2016-17 PBS.xlsx -
PBO 2016-17 PBS.xlsx -
Cancer Aust 2016-17 PBS.xls -
AACQA 2016-2017 PBS .xls -
OCO 2016-17 PBS.xlsx -
AIHW 2016-17 PBS.xls -
NBA 2016-17 PBS.xlsx -
FWBII 2016-17 PBS.xlsx -
ANMM 2016-17 PBS.xlsx -
GBRMPA 2016-17 PBS.xlsx -
CSC 2016-17 PBS.xlsx -
Foreign Affairs and Trade 2016-17 PBS.xlsx -
Austrade 2016-17 PBS.xlsx -
AEC 2016-17 PBS.xlsx -
Industry 2016-17 PBS - part 3.xlsx -
SHFT 2016-17 PBS.xlsx -
Environment 2016-17 PBS.xlsx -
NTC 2016-17 PBS.xlsx -